Realistic per-seat ranges, every line from build-out to working capital, a worked $830,000 example for 70 seats, and where to save.
By Rob Bruni, founder of OpsEdge Hospitality, twenty years running restaurants, bars, clubs and resorts. Updated November 2026.
Most restaurant plans fail on the budget before they fail on the food, and the failure is usually the same: the build-out costs 30 percent more than planned and the working capital line was never there to absorb it. This guide lays out what it actually costs to open an independent restaurant or bar in the United States, line by line, with a worked example for a 70-seat neighborhood restaurant, where you can save, and where cutting costs costs you the business.
The honest answer is that it depends on the space you start with, the city, and how much you do yourself. These ranges come from independent openings we have run or advised and from what operators report, and they are per seat because that is the only comparable unit.
| Scenario | Cost per seat | 70 seats | Notes |
|---|---|---|---|
| Second-generation space, light refresh | $2,500 to $5,000 | $175,000 to $350,000 | Existing hood, grease trap, walk-in and plumbing in usable condition |
| Second-generation space, full remodel | $5,000 to $9,000 | $350,000 to $630,000 | New finishes, some kitchen reconfiguration, new bar |
| First-generation (vanilla shell) | $9,000 to $15,000+ | $630,000 to $1,050,000+ | Hood, grease interceptor, all mechanical, electrical and plumbing from scratch |
| Bar-led concept, second generation | $3,000 to $7,000 | $210,000 to $490,000 | Smaller kitchen, larger bar and draft investment |
Two things these ranges hide. First, the single biggest decision is first versus second generation. A space that was already a restaurant comes with $150,000 to $400,000 of infrastructure you do not have to buy. Second, these are totals including working capital. A plan that stops at the last invoice from the contractor is not a plan.
Opening a bar rather than a restaurant? The bar startup costs guide covers the liquor license, the draft system, bar equipment and insurance, with a free bar startup cost calculator.
Usually 35 to 50 percent of the total. The main lines:
Get three bids, from contractors who have built restaurants. A general contractor who has not done a hood install will learn on your money.
Usually 15 to 25 percent of the total.
Used equipment is 40 to 60 percent off and fine for tables, sinks, racks and most cooking equipment. Buy refrigeration, the dish machine and the ice machine new or certified, with a service contract. They fail at 7 p.m. on a Saturday.
Usually 15 to 25 percent, and the lines most often missing from first budgets.
The free prime cost and pour cost calculators take a few numbers and show where you stand against the benchmark for your concept, and what each point is worth in dollars over a year. No signup.
Open the free tools Get the weekly Excel sheetWorking capital is cash held in the bank on opening day to cover the gap between what the restaurant costs to run and what it brings in while sales ramp up. New restaurants do not open at full volume. A realistic ramp is 50 to 70 percent of target sales in month one, 70 to 85 percent in months two and three, and target by month four to six, if the concept works. During that ramp, payroll, rent and vendors are all due in full.
For a restaurant with $43,000 of monthly fixed costs and a four-month ramp, that is $130,000 to $260,000 held back and not spent on the build. The break-even guide shows how to work out the monthly number this is based on. If the total budget does not have this line, the plan is to be undercapitalized and hope. Most restaurants that close in the first year did not run out of customers. They ran out of cash before the customers arrived.
Second-generation space, full remodel, mid-sized US city, full bar
| Line | Budget | Share |
|---|---|---|
| Design, permits drawings, engineering | $32,000 | 5% |
| Construction, MEP, finishes, bar build | $210,000 | 33% |
| Construction contingency (18%) | $38,000 | 6% |
| Kitchen equipment and smallwares | $95,000 | 15% |
| Bar equipment and draft | $32,000 | 5% |
| Furniture, POS, glassware, china, signage | $58,000 | 9% |
| Deposits, pre-opening rent (4 months) | $54,000 | 8% |
| Licenses, liquor license, legal, insurance | $36,000 | 6% |
| Pre-opening payroll and training | $62,000 | 10% |
| Opening inventory, marketing, supplies | $38,000 | 6% |
| Subtotal to open the doors | $655,000 | |
| Working capital (4 months) | $175,000 | |
| Total capital required | $830,000 |
$655,000 to open, $830,000 to survive the opening. That is $9,360 per seat to the door and $11,860 all in. The $175,000 at the bottom is the difference between a restaurant that makes it to month six and one that is for sale in month four with the same food and the same team.
Our Restaurant and Bar Startup System is a bar and restaurant startup costs spreadsheet and playbook: it holds the full opening budget workbook with every line above, the committed-versus-paid tracker and the ramp-up cash model, and the Opening Checklist and Startup Planner covers the timeline from lease to first service.
The $495 Remote Prime Cost Review looks at four weeks of your real sales, purchases, inventory and payroll and shows you the three biggest leaks in dollars, with a 60-minute call to walk through the fixes. Fully remote, any US operation.
See the Prime Cost System On-site servicesFor an independent in the United States, roughly $2,500 to $5,000 per seat for a light refresh of an existing restaurant space, $5,000 to $9,000 per seat for a full remodel of a second-generation space, and $9,000 to $15,000 or more per seat for a first-generation shell. A 70-seat full remodel with a bar commonly lands around $650,000 to open plus $150,000 to $250,000 of working capital.
Build-out and construction, usually 35 to 50 percent of the total, with hood and fire suppression, grease interceptor, electrical service and plumbing as the largest and least visible items. Choosing a second-generation space that already has this infrastructure is the single biggest way to lower the number.
Three to six months of fixed costs plus the operating loss during the sales ramp-up, typically $130,000 to $260,000 for a mid-sized full service restaurant. New restaurants usually open at 50 to 70 percent of target sales and take four to six months to reach it, while rent, payroll and vendors are due in full.
Used is fine for tables, sinks, racks, prep equipment and most cooking equipment, at 40 to 60 percent off. Buy refrigeration, the dish machine, the ice machine and the hood system new or certified with a service contract, because those are the items that close you when they fail.
It ranges from a few thousand dollars in states that issue licenses on application to $100,000 to $400,000 in quota states where licenses are bought from existing holders. Check your state and county early, because the license can be the longest lead-time item in the whole opening.
Pre-opening rent during the build-out, pre-opening payroll and training, the construction contingency, insurance premiums due up front, opening inventory, smallwares, and working capital for the ramp-up. Together these are often 30 to 40 percent of the real total and are the lines most often missing from a first budget.